Eldorado Gold Reports Q3 2019 Financial and Operational Results

2019-10-31 / @nasdaq

 

VANCOUVER, British Columbia, Oct. 31, 2019 (GLOBE NEWSWIRE) -- Eldorado Gold Corporation (“Eldorado” or “the Company”) today reports the Company’s financial and operational results for the third quarter of 2019.

  • Extension of mine life at Kisladag supported by recent test results: Waste stripping to support a mine life extension at Kisladag is underway. Recent test results confirm recoveries from leaching deeper material over 250 day cycles support an extension of mine life beyond the Company's current three year guidance. Testwork is still ongoing and the Company expects to update long term guidance at Kisladag based on the results of this testwork, which are expected to be available in Q1 2020.
     
  • Permits for Skouries and Olympias received: Permits allow for, among other things, installation of electrical and mechanical equipment at Skouries and Olympias. Subsequent to the quarter the Company also received approval for the Skouries building permit, which will allow the Company to begin installation of the Skouries mill building, and consent from the Central Archaeological Council to relocate an ancient mining furnace from the Skouries open pit area, subject to Ministerial approval.
     
  • Successful ramp up at Lamaque: Lamaque achieved commercial production in April 2019 and has had two successful operating quarters. In September 2019, the Company announced that it is undertaking a Preliminary Economic Assessment (“PEA”) to increase average annual production from approximately 130,000 ounces of gold to approximately 170,000 ounces of gold.
     
  • Increased Q3 gold production and reiterating 2019 annual guidance: Gold production for the quarter totalled 101,596 ounces with 276,376 ounces produced year-to-date. Quarterly production included 32,037 ounces from Lamaque in its second quarter of commercial operations and was partially offset by a decrease in production at Olympias as a result of reduced tonnage fed to the processing plant.
     
  • Steady EBITDA: Higher sales volumes in the quarter resulted in earnings before interest, taxes and depreciation and amortization ("EBITDA") of $73.2 million. Adjusted EBITDA of $75.9 million excludes the impact of non-cash share-based compensation expense.
     
  • Liquidity strengthened: The Company finished the quarter with approximately $322 million of liquidity including $134.9 million in cash, cash equivalents and term deposits and approximately $187 million available under its $250 million revolving credit facility, with $63 million of capacity on the revolving credit facility allocated to secure certain reclamation obligations in connection with its operations.
     
  • Positive net earnings per share: Net earnings to shareholders in the quarter totalled $4.2 million, or $0.03 per share. Adjusted net earnings were $7.5 million, or $0.05 per share, after adjusting for non-cash deferred tax expense relating to foreign currency exchange rate fluctuations.

Eldorado's President and CEO, George Burns, stated: "We achieved several key milestones in the third quarter, including an excellent quarter at Lamaque, positive net earnings and steady EBITDA. At Kisladag positive test results have given us the confidence to begin waste stripping, which should extend the life of that asset. I’m very pleased with progress we are making in Greece. We have received installation permits for Skouries and Olympias as well as consent to move some historic mining workings from our Skouries site. We will continue to work with the government towards a mutually acceptable path forward to build safe, modern, world-class operations in Greece, including approval to implement dry stack tailings at Skouries. I look forward to working with the team on the exciting path we have in front of us as we move into 2020."

Consolidated Financial and Operational Highlights

 3 months ended September 30,9 months ended September 30,
  2019 2018 2019 2018
Revenue (1)$172.3 $81.1 $426.0 $366.1 
Gold revenue (1)$150.2 $76.0 $355.6 $312.8 
Gold produced (oz) (2) 101,596  84,783  276,376  273,261 
Gold sold (oz) (1) 99,241  64,589  256,000  245,400 
Average realized gold price ($/oz sold) (5)$1,513 $1,177 $1,389 $1,274 
Cash operating costs  ($/oz sold) (3,5) 560  754  602  625 
Total cash costs ($/oz sold) (3,5) 603  762  641  647 
All-in sustaining costs ($/oz sold) (3,5) 1,031  1,112  998  944 
Net earnings (loss) for the period (4) 4.2  (128.0) (10.6) (143.7)
Net earnings (loss) per share – basic ($/share) (4) 0.03  (0.81) (0.07) (0.91)
Adjusted net earnings (loss) (4,5) 7.5  (21.9) (14.7) (9.5)
Adjusted net earnings (loss) per share ($/share) (4,5) 0.05  (0.14) (0.09) (0.06)
Cash flow from operating activities before changes in working capital (5,6) 62.9  (1.7) 108.6  60.4 
Cash, cash equivalents and term deposits$134.9 $385.0 $134.9 $385.0 

(1) Excludes sales of inventory mined at Lamaque and Olympias (Q1 2018) during the pre-commercial production period.  
(2) Includes pre-commercial production at Lamaque and Olympias (Q1 2018).
(3) By-product revenues are off-set against cash operating costs.
(4) Attributable to shareholders of the Company.
(5) These measures are non-IFRS measures. See the September 30, 2019 MD&A for explanations and discussion of these non-IFRS measures. 
(6) 2018 amounts have been adjusted to reflect reclassifications in cash flow from operating activities in the current periods.

Gold sales of 99,241 ounces increased from 64,589 ounces in the third quarter of 2018 primarily due to the sale of 31,122 ounces from Lamaque in its second quarter of commercial operations.

Total revenues increased to $172.3 million from $81.1 million in the third quarter of 2018 as a result of higher sales volumes and a higher average realized gold price of $1,513 per ounce in the third quarter of 2019 compared to $1,177 per ounce in the third quarter of 2018.

Cash operating costs per ounce sold decreased to $560 from $754 in the third quarter of 2018, primarily due to the ramp-up of mining, crushing and placement of ore on the Kisladag heap leach pad beginning in April 2019, and the partial allocation of processing costs to gold inventory in the heap leach pad. This was partially offset by higher cash operating costs per ounce sold at Olympias as a result of lower production levels and at Efemcukuru as a result of increased transportation costs.

Net earnings attributable to shareholders of $4.2 million ($0.03 per share) improved from a net loss attributable to shareholders in the third quarter of 2018 of $128.0 million ($0.81 loss per share). The improvement was primarily a result of higher sales volumes in the third quarter and an impairment charge in the third quarter of 2018 of $117.6 million ($94.1 million net of deferred income tax recovery) relating to the Kisladag heap leach pad.

Higher sales volumes in the quarter resulted in EBITDA of $73.2 million. Adjusted EBITDA of $75.9 million excludes the impact of share based payments.

Adjusted net earnings were $7.5 million ($0.05 per share) in the quarter, compared to adjusted net loss of $21.9 million ($0.14 loss per share) in the third quarter of 2018. Adjusted net earnings in the third quarter of 2019 removes, among other things, $3.4 million of deferred tax expense relating to foreign currency exchange rate fluctuations. Adjusted net loss in the third quarter of 2018 primarily removes the $117.6 million impairment charge ($94.1 million net of deferred income tax recovery) relating to the Kisladag heap leach operations.

Gold Operations

 3 months ended September 30,9 months ended September 30,
  2019 2018 2019 2018
Total    
Ounces produced (1) 101,596  84,783  276,376  273,261 
Ounces sold (2) 99,241  64,589  256,000  245,400 
Cash operating costs ($/oz sold) (4)$560 $754 $602 $625 
All-in sustaining costs ($/oz sold) (4)$1,031 $1,112 $998 $944 
Sustaining capex (4)$30.0 $12.1 $56.3 $37.2 
Kisladag    
Ounces produced (3) 35,885  34,070  89,204  143,814 
Ounces sold 35,881  34,069  89,208  143,539 
Cash operating costs ($/oz sold) (4)$399 $890 $442 $685 
All-in sustaining costs ($/oz sold) (4)$566 $1,010 $580 $821 
Sustaining capex (4)$3.9 $3.3 $8.0 $13.6 
Lamaque    
Ounces produced (1) 32,037  13,430  84,855  19,304 
Ounces sold (2) 31,122  n/a  55,452 n/a 
Cash operating costs ($/oz sold) (4)$480  n/a $496 n/a 
All-in sustaining costs ($/oz sold) (4)$1,089  n/a $968 n/a 
Sustaining capex (4)$15.9  n/a $21.2 n/a 
Efemcukuru    
Ounces produced 25,733  24,493  77,524  71,494 
Ounces sold 25,583  23,104  80,222  73,957 
Cash operating costs ($/oz sold) (4)$591 $456 $596 $503 
All-in sustaining costs ($/oz sold)  (4)$900 $766 $859 $769 
Sustaining capex (4)$5.2 $5.7 $14.2 $15.3 
Olympias    
Ounces produced 7,941  12,790  24,793  38,649 
Ounces sold 6,655  7,416  31,118  27,904 
Cash operating costs ($/ounce)$1,678 $1,058 $1,268 $643 
All in sustaining costs ($/ounce)$2,598 $1,688 $1,776 $1,107 
Sustaining capex$4.9 $3.1 $12.9 $8.3 

(1) Includes pre-commercial production at Lamaque and at Olympias (Q1 2018).
(2) Excludes sales of inventory produced at Lamaque and Olympias (Q1 2018) during the pre-commercial production period. In the nine months ended September 30, 2019, 27,627 ounces were sold from inventory produced during the pre-commercial production period. 
(3) Kisladag resumed mining, crushing and placing ore on the heap leach pad on April 1, 2019. This activity had been suspended since April 2018.
(4) These measures are non-IFRS measures. See the September 30, 2019 MD&A for explanations and discussion of these non-IFRS measures.

Gold production of 101,596 ounces increased from 84,783 ounces in the third quarter of 2018 primarily due to 32,037 ounces produced at Lamaque in its second quarter of commercial operations. This was partially offset by a decrease in production at Olympias as a result of reduced tonnage fed to the processing plant.

Conference Call

A conference call to discuss the details of the Company’s Q3 2019 results will be held by senior management on Friday, November 1, 2019 at 8:30 AM PT (11:30 AM ET). The call will be webcast and can be accessed at Eldorado Gold’s website: www.eldoradogold.com and via this link: http://services.choruscall.ca/links/eldoradogold20191101.html.

Conference Call Details Replay (available until Dec. 6, 2019)
Date:November 1, 2019 Vancouver:+1 604 638 9010
Time:8:30 am PT (11:30 am ET) Toll Free:1 800 319 6413
Dial in:+1 604 638 5340 Access code:3612
Toll free:1 800 319 4610   

About Eldorado Gold

Eldorado is a gold and base metals producer with mining, development and exploration operations in Turkey, Canada, Greece, Romania, Serbia, and Brazil. The Company has a highly skilled and dedicated workforce, safe and responsible operations, a portfolio of high-quality assets, and long-term partnerships with local communities. Eldorado's common shares trade on the Toronto Stock Exchange (TSX: ELD) and the New York Stock Exchange (NYSE: EGO).

Contacts

Investor Relations

Peter Lekich, Manager Investor Relations
604.687.4018 or 1.888.353.8166   peter.lekich@eldoradogold.com

Media

Louise Burgess, Director Communications & Government Relations
604.687.4018 or 1.888.353.8166   louise.burgess@eldoradogold.com

Non-IFRS Measures

Certain non-IFRS measures are included in this press release, including average realized gold price per ounce sold, cash operating costs and cash operating costs per ounce sold, total cash costs and total cash costs per ounce sold, all-in sustaining costs ("AISC") and AISC per ounce sold, adjusted net earnings/(loss), adjusted net earnings/(loss) per share, working capital, cash flow from operations before changes in non-cash working capital, earnings before interest, taxes and depreciation and amortization ("EBITDA") and adjusted earnings before interest, taxes and depreciation and amortization ("Adjusted EBITDA") and sustaining capital. Please see the September 30, 2019 MD&A for explanations and discussion of these non-IFRS measures. The Company believes that these measures, in addition to conventional measures prepared in accordance with International Financial Reporting Standards (“IFRS”), provide investors an improved ability to evaluate the underlying performance of the Company. The non-IFRS measures are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. These measures do not have any standardized meaning prescribed under IFRS, and therefore may not be comparable to other issuers.

Cautionary Note about Forward-looking Statements and Information

Certain of the statements made and information provided in this press release are forward-looking statements or information within the meaning of the United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities laws. Often, these forward-looking statements and forward-looking information can be identified by the use of words such as "plans", "expects", "is expected", "budget", “continue”, “projected”, "scheduled", "estimates", "forecasts", "intends", "anticipates", or "believes" or the negatives thereof or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might" or "will" be taken, occur or be achieved.

Forward-looking statements or information contained in this release include, but are not limited to, statements or information with respect to: our guidance and outlook, including expected production, cost guidance and recoveries of gold, favourable economics for our heap leaching plan and the ability to extend mine life at our projects, including at Kisladag through further metallurgical tests on deeper material, completion and results of waste stripping at Kisladag, improved production at Olympias, completion and results of construction and the PEA at Lamaque, completion of construction at Skouries, planned capital and exploration expenditures; our expectation as to our future financial and operating performance, expected metallurgical recoveries, gold price outlook and the global concentrate market; and our strategy, plans and goals, including our proposed exploration, development, construction, permitting and operating plans and priorities and related timelines and schedules and results of litigation and arbitration proceedings.

Forward-looking statements and forward-looking information by their nature are based on assumptions and involve known and unknown risks, market uncertainties and other factors, which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements or information.

We have made certain assumptions about the forward-looking statements and information, including assumptions about the geopolitical, economic, permitting and legal climate that we operate in; the future price of gold and other commodities; the global concentrate market; exchange rates; anticipated costs and expenses; production, mineral reserves and resources and metallurgical recoveries, the impact of acquisitions, dispositions, suspensions or delays on our business and the ability to achieve our goals. In particular, except where otherwise stated, we have assumed a continuation of existing business operations on substantially the same basis as exists at the time of this release.

Even though our management believes that the assumptions made and the expectations represented by such statements or information are reasonable, there can be no assurance that the forward-looking statement or information will prove to be accurate. Many assumptions may be difficult to predict and are beyond our control.

Furthermore, should one or more of the risks, uncertainties or other factors materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in forward-looking statements or information. These risks, uncertainties and other factors include, among others, the following: results of further testwork, recoveries of gold and other metals; geopolitical and economic climate (global and local), risks related to mineral tenure and permits; gold and other commodity price volatility; continued softening of the global concentrate market; risks regarding potential and pending litigation and arbitration proceedings relating to the Company’s, business, properties and operations; expected impact on reserves and the carrying value; the updating of the reserve and resource models and life of mine plans; mining operational and development risk; financing risks, foreign country operational risks; risks of sovereign investment; regulatory risks and liabilities including, environmental regulatory restrictions and liability; discrepancies between actual and estimated production, mineral reserves and resources and metallurgical testing and recoveries; additional funding requirements; currency fluctuations; community and non-governmental organization actions; speculative nature of gold exploration; dilution; share price volatility and the price of the common shares of the Company; competition; loss of key employees; and defective title to mineral claims or properties, as well as those risk factors discussed in the sections titled “Forward-Looking Statements” and "Risk factors in our business" in the Company's  most recent Annual Information Form & Form 40-F. The reader is directed to carefully review the detailed risk discussion in our most recent Annual Information Form filed on SEDAR under our Company name, which discussion is incorporated by reference in this release, for a fuller understanding of the risks and uncertainties that affect the Company’s business and operations.

Forward-looking statements and information is designed to help you understand management’s current views of our near and longer term prospects, and it may not be appropriate for other purposes.

There can be no assurance that forward-looking statements or information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, you should not place undue reliance on the forward-looking statements or information contained herein. Except as required by law, we do not expect to update forward-looking statements and information continually as conditions change.

Financial Information and condensed statements contained herein or attached hereto may not be suitable for readers that are unfamiliar with the Company and is not a substitute for reading the Company’s financial statements and related MD&A available on our website and on SEDAR under our Company name. The reader is directed to carefully review such document for a full understanding of the financial information summarized herein.

Except as otherwise noted, scientific and technical information contained in this press release was reviewed and approved by Paul Skayman, FAusIMM, Chief Operating Officer for Eldorado Gold Corporation, and a "qualified person" under NI 43-101.

Eldorado Gold Corporation
Condensed Consolidated Interim Statements of Financial Position
(Unaudited – in thousands of U.S. dollars)

As atNote September 30, 2019 December 31, 2018
ASSETS     
Current assets     
Cash and cash equivalents  $129,978  $286,312 
Term deposits  4,889  6,646 
Restricted cash  20  296 
Marketable securities  3,357  2,572 
Accounts receivable and other4 77,616  80,987 
Inventories5 151,459  137,885 
Assets held for sale14 12,591   
   379,910  514,698 
Restricted cash  3,234  13,449 
Other assets  15,418  10,592 
Defined benefit pension plan  9,467  9,120 
Property, plant and equipment  3,997,067  3,988,476 
Goodwill  92,591  92,591 
   $4,497,687  $4,628,926 
LIABILITIES & EQUITY     
Current liabilities     
Accounts payable and accrued liabilities  $121,284  $137,900 
Current portion of lease liabilities  8,420  2,978 
Current portion of debt6 33,333   
Current portion of asset retirement obligations  824  824 
Liabilities associated with assets held for sale14 4,207   
   168,068  141,702 
Debt6 449,755  595,977 
Lease liabilities  18,529  6,538 
Defined benefit pension plan  14,884  14,375 
Asset retirement obligations  88,568  93,319 
Deferred income tax liabilities  419,205  429,929 
   1,159,009  1,281,840 
Equity     
Share capital  3,008,172  3,007,924 
Treasury stock  (8,737) (10,104)
Contributed surplus  2,625,457  2,620,799 
Accumulated other comprehensive loss  (24,296) (24,494)
Deficit  (2,321,034) (2,310,453)
Total equity attributable to shareholders of the Company  3,279,562  3,283,672 
Attributable to non-controlling interests  59,116  63,414 
   3,338,678  3,347,086 
   $4,497,687  $4,628,926 


Eldorado Gold Corporation

Condensed Consolidated Interim Statements of Operations                  
For the three and nine months ended September 30, 2019 and 2018
(Unaudited – in thousands of U.S. dollars except share and per share amounts)

     
  Three months ended Nine months ended
  September 30, September 30,
 Note2019 2018 2019 2018
Revenue        
  Metal sales7$172,256  $81,070  $425,958  $366,146 
         
Cost of sales        
  Production costs 84,813  56,066  237,630  209,145 
  Depreciation and amortization 40,017  20,257  101,147  83,927 
  124,830  76,323  338,777  293,072 
         
Earnings from mine operations 47,426  4,747  87,181  73,074 
         
Exploration and evaluation expense 2,774  8,014  10,668  26,668 
Mine standby costs 2,529  4,460  13,972  11,470 
General and administrative expense 7,431  10,896  22,687  33,127 
Defined benefit pension plan expense 458  201  1,567  2,331 
Share based payments102,727  1,580  8,127  5,742 
Impairment (reversal of impairment)14,15  117,570  (11,690) 117,570 
(Write-up) write-down of assets (414) 536  13  1,386 
Foreign exchange loss (gain) 643  (3,034) 878  374 
Earnings (loss) from operations 31,278  (135,476) 40,959  (125,594)
         
Other income8(a)871  6,284  11,159  13,878 
Finance costs8(b)(13,170) (839) (37,287) (8,113)
Earnings (loss) from operations before income tax 18,979  (130,031) 14,831  (119,829)
         
Income tax expense 15,888  661  29,930  29,324 
Net earnings (loss) for the period $3,091  $(130,692) $(15,099) $(149,153)
         
Attributable to:        
Shareholders of the Company 4,233  (128,045) (10,581) (143,718)
Non-controlling interests (1,142) (2,647) (4,518) (5,435)
Net earnings (loss) for the period $3,091  $(130,692) $(15,099) $(149,153)
         
Weighted average number of shares outstanding (thousands)        
Basic 158,462  158,294  158,409  158,434 
Diluted 161,735  158,294  158,409  158,434 
         
Net earnings (loss) per share attributable to shareholders of the Company:        
Basic earnings (loss) per share $0.03  $(0.81) $(0.07) $(0.91)
Diluted earnings (loss) per share $0.03  $(0.81) $(0.07) $(0.91)


Eldorado Gold Corporation
Condensed Consolidated Interim Statements of Comprehensive Income (Loss)
For the three and nine months ended September 30, 2019 and 2018
(Unaudited – in thousands of U.S. dollars)

      
   Three months ended Nine months ended
   September 30, September 30,
 Note 2019 2018 2019 2018
          
Net earnings (loss) for the period  $3,091  $(130,692) $(15,099) $(149,153)
Other comprehensive income (loss):         
Items that will not be reclassified to earnings or loss:         
Change in fair value of investments in equity securities, net of tax  (378) (875) 785  (2,034)
Actuarial (loss) gain on defined benefit pension plan, net of tax  (178) (200) (587) 450 
Total other comprehensive income (loss) for the period  (556) (1,075) 198  (1,584)
Total comprehensive income (loss) for the period  $2,535  $(131,767) $(14,901) $(150,737)
          
Attributable to:         
Shareholders of the Company  3,677  (129,120) (10,383) (145,302)
Non-controlling interests  (1,142) (2,647) (4,518) (5,435)
   $2,535  $(131,767) $(14,901) $(150,737)


Eldorado Gold Corporation

Condensed Consolidated Interim Statements of Cash Flows                          
For the three and nine months ended September 30, 2019 and 2018
(Unaudited – in thousands of U.S. dollars)

  Three months ended Nine months ended
  September 30, September 30,
 Note2019 2018 2019 2018
Cash flows generated from (used in):        
Operating activities        
Net earnings (loss) for the period $3,091  $(130,692) $(15,099) $(149,153)
Items not affecting cash:        
Depreciation and amortization 41,759  19,828  102,889  83,498 
Finance costs8(b)13,170  839  37,287  8,113 
Unrealized foreign exchange (gain) loss (555) (144) (906) 274 
Income from royalty sale8(a)    (8,075)  
Income tax expense 15,888  661  29,930  29,324 
Impairment (reversal) of impairment14,15  117,570  (11,690) 117,570 
(Write-up) write-down of assets (414) 536  13  1,386 
Gain on derivatives and other investments8(a)  (2,326)   (4,520)
Share based payments102,727  1,580  8,127  5,742 
Defined benefit pension plan expense 458  201  1,567  2,331 
  76,124  8,053  144,043  94,565 
Property reclamation payments (759) (801) (2,555) (3,200)
Severance and pension payments (332) (49) (1,681) (2,299)
Income taxes paid (8,593) (8,860) (12,603) (24,461)
Interest paid (3,505)   (18,641) (4,203)
Changes in non-cash working capital11(11,728) 15,638  (6,961) 2,200 
Net cash generated from operating activities 51,207  13,981  101,602  62,602 
         
Investing activities        
Purchase of property, plant and equipment (34,760) (56,203) (148,700) (160,491)
Capitalized interest paid     (3,848) (14,172)
Proceeds from the sale of property, plant and equipment 108  68  3,880  7,880 
Proceeds on pre-commercial production sales, net   (3,894) 12,159  1,308 
Value added taxes related to mineral property expenditures, net 104  1,858  (7,615) 6,660 
(Investment in) redemption of term deposits (114) (5) 1,757  (1,123)
Decrease (increase) in restricted cash6(b)297  (30) 10,491  (898)
Net cash used in investing activities (34,365) (58,206) (131,876) (160,836)
         
Financing activities        
Issuance of common shares for cash 161    179   
Contributions from non-controlling interests 220    220   
Proceeds from borrowings     494,000   
Repayment of borrowings6(c)    (600,000)  
Loan financing costs (428)   (15,423)  
Principal elements of lease payments (2,387) (601) (4,773) (815)
Purchase of treasury stock       (2,108)
Net cash used in financing activities (2,434) (601) (125,797) (2,923)
         
Net increase (decrease) in cash and cash equivalents 14,408  (44,826) (156,071) (101,157)
Cash and cash equivalents - beginning of period 115,833  423,170  286,312  479,501 
  130,241  378,344  130,241  378,344 
Cash in disposal group held for sale14(263)   (263)  
Cash and cash equivalents - end of period $129,978  $378,344  $129,978  $378,344 


Eldorado Gold Corporation

Condensed Consolidated Interim Statements of Changes in Equity                        
For the three and nine months ended September 30, 2019 and 2018
(Unaudited – in thousands of U.S. dollars)

   Three months ended Nine months ended
   September 30, September 30,
 Note 2019 2018 2019 2018
Share capital         
Balance beginning of period  $3,007,944  $3,007,924  $3,007,924  $3,007,924 
Shares issued upon exercise of share options, for cash  161    179   
Transfer of contributed surplus on exercise of options  67    69   
Balance end of period  $3,008,172  $3,007,924  $3,008,172  $3,007,924 
          
Treasury stock         
Balance beginning of period  $(8,813) $(10,104) $(10,104) $(11,056)
Purchase of treasury stock        (2,108)
Shares redeemed upon exercise of restricted share units  76    1,367  3,060 
Balance end of period  $(8,737) $(10,104) $(8,737) $(10,104)
          
Contributed surplus         
Balance beginning of period  $2,623,523  $2,617,108  $2,620,799  $2,616,593 
Share based payments  2,077  1,861  6,094  5,436 
Shares redeemed upon exercise of restricted share units  (76)   (1,367) (3,060)
Transfer to share capital on exercise of options  (67)   (69)  
Balance end of period  $2,625,457  $2,618,969  $2,625,457  $2,618,969 
          
Accumulated other comprehensive loss         
Balance beginning of period  $(23,740) $(21,859) $(24,494) $(21,350)
Other comprehensive (loss) income for the period  (556) (1,075) 198  (1,584)
Balance end of period  $(24,296) $(22,934) $(24,296) $(22,934)
          
Deficit         
Balance beginning of period  $(2,325,267) $(1,964,242) $(2,310,453) $(1,948,569)
Net earnings (loss) attributable to shareholders of the Company  4,233  (128,045) (10,581) (143,718)
Balance end of period  $(2,321,034) $(2,092,287) $(2,321,034) $(2,092,287)
Total equity attributable to shareholders of the Company  $3,279,562  $3,501,568  $3,279,562  $3,501,568 
          
Non-controlling interests         
Balance beginning of period  $60,257  $78,153  $63,414  $79,940 
Net loss attributable to non-controlling interests  (1,142) (2,647) (4,518) (5,435)
Contributions from non-controlling interests  1  220  220  1,221 
Balance end of period  $59,116  $75,726  $59,116  $75,726 
Total equity  $3,338,678  $3,577,294  $3,338,678  $3,577,294 

Please see the Condensed Consolidated Interim Financial Statements dated September 30, 2019 for notes to the accounts.

Primary Logo

Share to Youtube Share to Facebook Facebook Share to Linkedin Share to Twitter Twitter Share to Tiktok