Added: Calidus Resources

April 07, 2018 / www.goldstockdata.com / Article Link

Chart Not
Available

Symbol Data

SymbolCurrency
ASX:CAIAUD

Description

Calidus Resources are a gold focused junior, late stage development company

Login or Subscribe to access Don's Summary		Alert me when stock is updated

Quick Links

Login to access

General Details

Financial04/07/2018
Last
Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Mkt. Cap (FD):$57.56M$57.57M04/07/2018$0.01M
Total Assets:$13.35M$13.36M04/07/2018$0.00M
Total Liabilities:$0.84M$0.84M04/07/2018$0.00M
Current Assets:$7.44M$7.45M04/07/2018$0.00M
Current Liabilities:$0.84M$0.84M04/07/2018$0.00M
Total Debt:$0.00M$0.00M04/07/2018$0.00M
Cash:$6.91M$6.91M04/07/2018$0.00M
Enterprise Value:$50.65M$50.66M08/10/1971$0.01M
Cash Flow: $0.00M $0.00Mnever$0.00M
Cash Flow Multiple: 0.00 0.00never0.00
Net Debt to
Cash Flow Ratio:		 n/a n/anever0.00
Finance within 1 year:04/07/2018n/a
Tax Rate:(guess) 30.00%(default) 30.00%04/07/20180.00%
Misc04/07/2018
Last
Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Shares Outstanding:1,282,000,0001,282,000,00004/07/20180
Shares (FD):1,744,000,0001,744,000,00004/07/20180
Insider Ownership:n/an/anevern/a
Company Type:Mostly GoldMostly Goldnevern/a
Production ETA:n/an/a04/07/2018n/a
Production (Gold Eq Oz.):(guess)
0		(guess)
0		04/07/20180
Production (Silver Eq Oz.):(guess)
0		(guess)
0		04/07/20180
Initial CapEx (Outstanding):n/an/a04/07/2018n/a
Funding Option:n/an/a04/07/2018n/a
Documentation:nonenone04/08/2018n/a
Value Adjustment:nonenonenever0%

Resource Data

GOLD04/07/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
O
U
N
C
E
S		T
O
T
A
L
Proven & Probable:n/an/a04/07/20180.00M
Measured & Indicated:0.50M0.50M04/07/20180.00M
Inferred:0.20M0.20M04/07/20180.00M
Reserves & Resources:0.70M0.70Mnever0.00M
P
L
A
U
S
I
B
L
E		Proven & Probable:n/an/a04/07/20180.00M
Measured & Indicated:0.36M0.36M04/07/20180.00M
Inferred:0.09M0.09M04/07/20180.00M
Reserves & Resources:0.45M0.45Mnever0.00M
C
U
R
R
E
N
T		Annual Production:n/an/a0oz.
Cash Cost:n/an/a04/07/2018$0.00
Extra Operating Cost:n/an/a04/07/2018$0.00
Average Grade:2.00 g/t2.00 g/t04/07/2018n/a
Recovery Rate:(CG) 90.00%(CG) 90.00%04/08/20180.00%
F
U
T
U
R
E		Proven & Probable:1.00M1.00M04/07/20180.00M
Annual Production:80,000oz.80,000oz.04/07/20180oz.
Cash Cost:$800$80004/07/2018$0
Extra Operating Cost:$400$40004/07/2018$0
SILVER04/07/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
O
U
N
C
E
S		T
O
T
A
L
Proven & Probable:n/an/a04/07/20180.00M
Measured & Indicated:n/an/a04/07/20180.00M
Inferred:n/an/a04/07/20180.00M
Reserves & Resources:n/an/anever0.00M
P
L
A
U
S
I
B
L
E		Proven & Probable:n/an/a04/07/20180.00M
Measured & Indicated:n/an/a04/07/20180.00M
Inferred:n/an/a04/07/20180.00M
Reserves & Resources:n/an/anever0.00M
C
U
R
R
E
N
T		Annual Production:n/an/a0oz.
Cash Cost:n/an/a04/07/2018$0.00
Extra Operating Cost:n/an/a04/07/2018$0.00
Average Grade:n/an/a04/07/2018n/a
Recovery Rate:n/an/a04/07/20180.00%
F
U
T
U
R
E		Proven & Probable:n/an/a04/07/20180.00M
Annual Production:n/an/a04/07/2018n/a
Cash Cost:n/an/a04/07/2018n/a
Extra Operating Cost:n/an/a04/07/2018n/a

Property

Last Analysis Data (04/07/2018)
StageLocationNameOwnedSize (Ha)TypeAuAgCuNotes
ExplorationWestern Australia, AustraliaKlondyke100% (guess)45,000n/ashow
700,000 oz at 2 gpt

Large property

Pilbara
ExplorationWestern Australia, AustraliaMarble Bar100% (guess)5,000n/ashow
Pilbara region
Total Land Package Size (ha):50,000
Current Data
No Data

Profitability (by resource)

Proven &
Probable		04/07/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Percentage Gold:n/an/an/a0.00%
Percentage Silver:n/an/an/a0.00%
Total (Gold Eq. Oz.):n/an/an/a0.00M
Total (Silver Eq. Oz.):n/an/an/a0.00M
P

L

A

U

S

I

B

L

E		Gold Eq. Oz.:n/an/an/a0.00M
Silver Eq. Oz.:n/an/an/a0.00M
Maximum Profit (Gold):n/an/an/a$0.00M
Maximum Profit (Silver):n/an/an/a$0.00M
Total Maximum Profit:n/an/an/a$0.00M
Max Profit / Current MCap:n/an/an/a0.000
Max Profit Per Share (Gold):n/an/an/a$0.00
Max Profit Per Share (Silver):n/an/an/a$0.00
Total Max Profit Per Share:n/an/an/a$0.00
Total Free Profit Per Share:n/an/an/a$0.00
FD Mkt. Cap / Gold Eq.:n/an/an/a$0.00
FD Mkt. Cap / Silver Eq.:n/an/an/a$0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		n/an/an/a0.00%
Measured &
Indicated		04/07/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Percentage Gold:100.00%100.00%n/a0.00%
Percentage Silver:n/an/an/a0.00%
Total (Gold Eq. Oz.):0.50M0.50Mn/a0.00M
Total (Silver Eq. Oz.):n/an/an/a0.00M
P

L

A

U

S

I

B

L

E		Gold Eq. Oz.:0.36M0.36Mn/a0.00M
Silver Eq. Oz.:n/an/an/a0.00M
Maximum Profit (Gold):$33.54M$33.54Mn/a$0.00M
Maximum Profit (Silver):n/an/an/a$0.00M
Total Maximum Profit:$33.54M$33.54Mn/a$0.00M
Max Profit / Current MCap:0.5830.583n/a0.000
Max Profit Per Share (Gold):$0.02$0.02n/a$0.00
Max Profit Per Share (Silver):n/an/an/a$0.00
Total Max Profit Per Share:$0.02$0.02n/a$0.00
Total Free Profit Per Share:$0.00$0.00n/a$0.00
FD Mkt. Cap / Gold Eq.:$159.88$159.91n/a$0.02
FD Mkt. Cap / Silver Eq.:$1.96$1.96n/a$0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		11.99%12.00%n/a0.00%

Reserves &
Resources		04/07/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Percentage Gold:100.00%100.00%n/a0.00%
Percentage Silver:n/an/an/a0.00%
Total (Gold Eq. Oz.):0.70M0.70Mn/a0.00M
Total (Silver Eq. Oz.):n/an/an/a0.00M
P

L

A

U

S

I

B

L

E		Gold Eq. Oz.:0.45M0.45Mn/a0.00M
Silver Eq. Oz.:n/an/an/a0.00M
Maximum Profit (Gold):$41.93M$41.93Mn/a$0.00M
Maximum Profit (Silver):n/an/an/a$0.00M
Total Maximum Profit:$41.93M$41.93Mn/a$0.00M
Max Profit / Current MCap:0.7280.728n/a0.000
Max Profit Per Share (Gold):$0.02$0.02n/a$0.00
Max Profit Per Share (Silver):n/an/an/a$0.00
Total Max Profit Per Share:$0.02$0.02n/a$0.00
Total Free Profit Per Share:$0.00$0.00n/a$0.00
FD Mkt. Cap / Gold Eq.:$127.91$127.93n/a$0.02
FD Mkt. Cap / Silver Eq.:$1.57$1.57n/a$0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		9.59%9.60%n/a0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

Defaults04/07/2018
Last Analysis
Data
Current Data
Change
ItemValueValueUpdatedValue
Exchange Rates:AUD 0.7675AUD 0.767604/08/2018
Spot Gold:$1,333.10$1,333.1004/08/2018$0.00
Spot Silver:$16.37$16.3704/08/2018$0.00
Gold:Silver Ratio:81.4481.4404/08/20180.00
Spot Gold (Future):$2,500.00$2,500.00$0.00
Spot Silver (Future):$100.00$100.00$0.00
Gold:Silver Ratio (Future):25.0025.000.00
Gold Cash Cost:$750.00$750.00$0.00
Gold Extra Operating Cost:$350.00$350.00$0.00
Gold Avg. Recovery Rate:75.00%75.00%0.00%
Silver Cash Cost:$10.00$10.00$0.00
Silver Extra Operating Cost:$6.00$6.00$0.00
Silver Avg. Recovery Rate:75.00%75.00%0.00%
Plausibility of P & P:100.00%100.00%0.00%
Plausibility of M & I:80.00%80.00%0.00%
Plausibility of Inferred:50.00%50.00%0.00%
Tax Rate:30.00%30.00%0.00%
Tax Rate (Future):40.00%40.00%0.00%
Future Valuation Multiplier:15.00%15.00%0.00%

Recent News

Gold stocks decline as metal drop offsets equity risk on
May 06, 2024 / www.canadianminingreport.com

Canadian mining equity capital raising robust in 2023, early 2024
May 06, 2024 / www.canadianminingreport.com

Gold stocks gain even as metal price pulls back

April 29, 2024 / www.canadianminingreport.com

Copper price forecast swinging significantly on shifting outlook
April 29, 2024 / www.canadianminingreport.com

Upgrades continue for 2024 gold price target...
April 22, 2024 / www.canadianminingreport.com
See all >
Share to Youtube Share to Facebook Facebook Share to Linkedin Share to Twitter Twitter Share to Tiktok