Added: Matsa Resources

July 03, 2018 / www.goldstockdata.com / Article Link

Chart Not
Available

Symbol Data

SymbolCurrency
ASX:MATAUD

Description

Matsa Resources are a gold focused junior near-term producer

Login or Subscribe to access Don's Summary
Alert me when stock is updated

Quick Links

Login to access

General Details

Financial07/03/2018
Last
Analysis
Data

Current Data

Change
ItemValueValueUpdatedValue
Mkt. Cap (FD):$22.18M$22.18M07/03/2018$0.00M
Total Assets:$17.98M$17.98M07/03/2018$0.00M
Total Liabilities:$4.50M$4.50M07/03/2018$0.00M
Current Assets:$7.49M$7.49M07/03/2018$0.00M
Current Liabilities:$4.50M$4.50M07/03/2018$0.00M
Total Debt:$2.25M$2.25M07/03/2018$0.00M
Cash:$6.74M$6.74M07/03/2018$0.00M
Enterprise Value:$17.69M$17.69M07/24/1970$0.00M
Cash Flow: $0.00M $0.00Mnever$0.00M
Cash Flow Multiple: 0.00 0.00never0.00
Net Debt to
Cash Flow Ratio:
n/a n/anever0.00
Finance within 1 year:07/03/2018n/a
Tax Rate:(guess) 30.00%(default) 30.00%07/03/20180.00%
Misc07/03/2018
Last
Analysis
Data

Current Data

Change
ItemValueValueUpdatedValue
Shares Outstanding:177,000,000177,000,00007/03/20180
Shares (FD):191,000,000191,000,00007/03/20180
Insider Ownership:n/an/anevern/a
Company Type:Mostly GoldMostly Goldnevern/a
Production ETA:n/an/a07/03/2018n/a
Production (Gold Eq Oz.):(guess)
0
(guess)
0
07/03/20180
Production (Silver Eq Oz.):(guess)
0
(guess)
0
07/03/20180
Initial CapEx (Outstanding):n/an/a07/03/2018n/a
Funding Option:n/an/a07/03/2018n/a
Documentation:nonenone07/03/2018n/a
Value Adjustment:nonenonenever0%

Resource Data

GOLD07/03/2018
Last Analysis
Data

Current Data

Change
ItemValueValueUpdatedValue
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable:n/an/a07/03/20180.00M
Measured & Indicated:0.25M0.25M07/03/20180.00M
Inferred:0.25M0.25M07/03/20180.00M
Reserves & Resources:0.50M0.50Mnever0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable:n/an/a07/03/20180.00M
Measured & Indicated:0.18M0.18M07/03/20180.00M
Inferred:0.11M0.11M07/03/20180.00M
Reserves & Resources:0.29M0.29Mnever0.00M
C
U
R
R
E
N
T
Annual Production:n/an/a0oz.
Cash Cost:n/an/a07/03/2018$0.00
Extra Operating Cost:n/an/a07/03/2018$0.00
Average Grade:2.20 g/t2.20 g/t07/03/2018n/a
Recovery Rate:(CG) 90.00%(CG) 90.00%07/03/20180.00%
F
U
T
U
R
E
Proven & Probable:0.40M0.40M07/03/20180.00M
Annual Production:25,000oz.25,000oz.07/03/20180oz.
Cash Cost:$800$80007/03/2018$0
Extra Operating Cost:$400$40007/03/2018$0
SILVER07/03/2018
Last Analysis
Data

Current Data

Change
ItemValueValueUpdatedValue
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable:n/an/a07/03/20180.00M
Measured & Indicated:n/an/a07/03/20180.00M
Inferred:n/an/a07/03/20180.00M
Reserves & Resources:n/an/anever0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable:n/an/a07/03/20180.00M
Measured & Indicated:n/an/a07/03/20180.00M
Inferred:n/an/a07/03/20180.00M
Reserves & Resources:n/an/anever0.00M
C
U
R
R
E
N
T
Annual Production:n/an/a0oz.
Cash Cost:n/an/a07/03/2018$0.00
Extra Operating Cost:n/an/a07/03/2018$0.00
Average Grade:n/an/a07/03/2018n/a
Recovery Rate:n/an/a07/03/20180.00%
F
U
T
U
R
E
Proven & Probable:n/an/a07/03/20180.00M
Annual Production:n/an/a07/03/2018n/a
Cash Cost:n/an/a07/03/2018n/a
Extra Operating Cost:n/an/a07/03/2018n/a

Property

Last Analysis Data (07/03/2018)
StageLocationNameOwnedSize (Ha)TypeAuAgCuNotes
ExplorationAustralia, AustraliaFortitude - Lake Carey100% (guess)10,000n/ashow
350,000 oz resource (2.2 gpt)

Near term production.
ExplorationAustralia, AustraliaRed Dog100% (guess)100n/ashow
50,000 oz

Small deposit

Near term production.
ExplorationAustralia, AustraliaRed October100% (guess)6,400n/ashow
100,000 oz

Small deposit.

Near term production.
Total Land Package Size (ha):16,500
Current Data
No Data

Profitability (by resource)

Proven &
Probable
07/03/2018
Last Analysis
Data

Current Data

Change
ItemValueValueUpdatedValue
Percentage Gold:n/an/an/a0.00%
Percentage Silver:n/an/an/a0.00%
Total (Gold Eq. Oz.):n/an/an/a0.00M
Total (Silver Eq. Oz.):n/an/an/a0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.:n/an/an/a0.00M
Silver Eq. Oz.:n/an/an/a0.00M
Maximum Profit (Gold):n/an/an/a$0.00M
Maximum Profit (Silver):n/an/an/a$0.00M
Total Maximum Profit:n/an/an/a$0.00M
Max Profit / Current MCap:n/an/an/a0.000
Max Profit Per Share (Gold):n/an/an/a$0.00
Max Profit Per Share (Silver):n/an/an/a$0.00
Total Max Profit Per Share:n/an/an/a$0.00
Total Free Profit Per Share:n/an/an/a$0.00
FD Mkt. Cap / Gold Eq.:n/an/an/a$0.00
FD Mkt. Cap / Silver Eq.:n/an/an/a$0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/an/an/a0.00%
Measured &
Indicated
07/03/2018
Last Analysis
Data

Current Data

Change
ItemValueValueUpdatedValue
Percentage Gold:100.00%100.00%n/a0.00%
Percentage Silver:n/an/an/a0.00%
Total (Gold Eq. Oz.):0.25M0.25Mn/a0.00M
Total (Silver Eq. Oz.):n/an/an/a-0.06M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.:0.18M0.18Mn/a0.00M
Silver Eq. Oz.:n/an/an/a-0.05M
Maximum Profit (Gold):$4.93M$6.69Mn/a$1.76M
Maximum Profit (Silver):n/an/an/a$0.00M
Total Maximum Profit:$4.93M$6.69Mn/a$1.76M
Max Profit / Current MCap:0.2220.302n/a0.080
Max Profit Per Share (Gold):$0.03$0.04n/a$0.01
Max Profit Per Share (Silver):n/an/an/a$0.00
Total Max Profit Per Share:$0.03$0.04n/a$0.01
Total Free Profit Per Share:$0.00$0.00n/a$0.00
FD Mkt. Cap / Gold Eq.:$123.23$123.23n/a$0.00
FD Mkt. Cap / Silver Eq.:$1.57$1.58n/a$0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
9.94%9.83%n/a-0.11%

Reserves &
Resources
07/03/2018
Last Analysis
Data

Current Data

Change
ItemValueValueUpdatedValue
Percentage Gold:100.00%100.00%n/a0.00%
Percentage Silver:n/an/an/a0.00%
Total (Gold Eq. Oz.):0.50M0.50Mn/a0.00M
Total (Silver Eq. Oz.):n/an/an/a-0.13M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.:0.29M0.29Mn/a0.00M
Silver Eq. Oz.:n/an/an/a-0.07M
Maximum Profit (Gold):$8.01M$10.87Mn/a$2.87M
Maximum Profit (Silver):n/an/an/a$0.00M
Total Maximum Profit:$8.01M$10.87Mn/a$2.87M
Max Profit / Current MCap:0.3610.490n/a0.129
Max Profit Per Share (Gold):$0.04$0.06n/a$0.02
Max Profit Per Share (Silver):n/an/an/a$0.00
Total Max Profit Per Share:$0.04$0.06n/a$0.02
Total Free Profit Per Share:$0.00$0.00n/a$0.00
FD Mkt. Cap / Gold Eq.:$75.83$75.83n/a$0.00
FD Mkt. Cap / Silver Eq.:$0.97$0.97n/a$0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
6.12%6.05%n/a-0.07%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

Defaults07/03/2018
Last Analysis
Data

Current Data

Change
ItemValueValueUpdatedValue
Exchange Rates:AUD 0.7492AUD 0.749207/03/2018
Spot Gold:$1,239.10$1,253.1007/03/2018$14.00
Spot Silver:$15.79$16.0207/03/2018$0.23
Gold:Silver Ratio:78.4778.2207/03/2018-0.25
Spot Gold (Future):$2,500.00$2,500.00$0.00
Spot Silver (Future):$100.00$100.00$0.00
Gold:Silver Ratio (Future):25.0025.000.00
Gold Cash Cost:$750.00$750.00$0.00
Gold Extra Operating Cost:$350.00$350.00$0.00
Gold Avg. Recovery Rate:75.00%75.00%0.00%
Silver Cash Cost:$10.00$10.00$0.00
Silver Extra Operating Cost:$6.00$6.00$0.00
Silver Avg. Recovery Rate:75.00%75.00%0.00%
Plausibility of P & P:100.00%100.00%0.00%
Plausibility of M & I:80.00%80.00%0.00%
Plausibility of Inferred:50.00%50.00%0.00%
Tax Rate:30.00%30.00%0.00%
Tax Rate (Future):40.00%40.00%0.00%
Future Valuation Multiplier:15.00%15.00%0.00%

Recent News

Gold stocks propelled by gain in metal and equities

May 13, 2024 / www.canadianminingreport.com

Big Gold producers report strong Q1/24 results

May 13, 2024 / www.canadianminingreport.com

Gold stocks decline as metal drop offsets equity risk on

May 06, 2024 / www.canadianminingreport.com

Canadian mining equity capital raising robust in 2023, early 2024

May 06, 2024 / www.canadianminingreport.com

Gold stocks gain even as metal price pulls back

April 29, 2024 / www.canadianminingreport.com
See all >
Share to Youtube Share to Facebook Facebook Share to Linkedin Share to Twitter Twitter Share to Tiktok